PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Madison Bank, The

Blue Bell, PA · Cert 27568

FDIC

Q3 2004

$216.2MAssets
$199.2MLoans
$179.5MDeposits
$7.2MEquity
Deposit mix
76%Interest-bearing $135.9M24%Noninterest $43.7MQ4 2002Q3 2004

Return on Assets (YTD, annualized)

-6.93%-791 bps YoY

Net Interest Margin (YTD, annualized)

4.67%+20 bps YoY

Efficiency Ratio (YTD, annualized)

178.71%+9,670 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.00%Q3 ’026.05%Q3 ’036.01%Q3 ’04-3%+4%

Non-interest income vs. expense

7.15%Q3 ’027.03%Q3 ’0313.19%Q3 ’04-21%+258%

Year to date, annualized, through each quarter.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets0.61%0.58%0.87%0.98%0.94%0.37%0.51%-6.93%-791 bps
Net Interest Margin4.31%4.41%4.50%4.47%4.67%4.79%4.79%4.67%+20 bps
Non-Interest Burden3.33%3.54%3.11%2.92%3.07%4.16%3.91%10.47%+755 bps
Loan Growth (YoY)6.40%18.25%22.66%13.93%5.42%3.77%3.97%8.71%-522 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.71%0.76%0.68%0.66%0.69%0.66%0.66%1.03%+36 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.46%8.05%7.55%8.35%8.67%9.17%8.63%3.31%-505 bps
Liquid Assets / Assets0.11%0.09%0.02%0.05%4.26%2.57%2.08%2.07%+202 bps