PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Crescent Bank and Trust Company

Jasper, GA · Cert 27559

FDIC

Q2 2010

$970.2MAssets
$649.9MLoans
$932.8MDeposits
$6.7MEquity
Loan mix
94%RE $510.8M6%C&I $31.4M0%Consumer $1.6MQ2 2009Q2 2010
Deposit mix
96%Interest-bearing $895.7M4%Noninterest $37.1MQ2 2009Q2 2010

NIM

5.82%Q2 ’084.37%Q2 ’093.67%Q2 ’10-49%+26%

Non-interest income vs. expense

2.31%Q2 ’082.55%Q2 ’093.18%Q2 ’10+13%+30%

Financial Results

Return on Assets (YTD, annualized)

-3.84%-119 bps YoY

Net Interest Margin (YTD, annualized)

1.34%+28 bps YoY

Efficiency Ratio (YTD, annualized)

188.61%+999 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets-2.65%-2.88%-3.34%-5.29%-3.84%-119 bps
Net Interest Margin1.06%1.12%1.24%1.66%1.34%+28 bps
Non-Interest Burden2.19%2.07%2.34%2.31%2.84%+65 bps
Loan Growth (YoY)-5.69%-6.38%-6.93%-8.78%-15.84%-1,015 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.25%3.33%3.82%3.77%1.88%-137 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.53%3.64%2.58%1.22%0.69%-384 bps
Liquid Assets / Assets12.61%16.11%14.94%19.32%17.80%+518 bps