PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Merchants Bank of California, National Association

Carson, CA · Cert 27477

FDIC · 1 branch

Q2 2018

$821KAssets
n/aLoans
n/aDeposits
$809KEquity
Deposit mix
74%Interest-bearing $026%Noninterest $0Q3 2016Q2 2018

Return on Assets (YTD, annualized)

-15.84%+671 bps YoY

Net Interest Margin (YTD, annualized)

7.77%+533 bps YoY

Efficiency Ratio (YTD, annualized)

60.00%

Tier 1 Leverage Ratio

36.96%+2,780 bps YoY

NIM

1.49%Q2 ’162.82%Q2 ’177.77%Q2 ’18+90%+219%

Non-interest income vs. expense

17.42%Q2 ’1627.57%Q2 ’174.66%Q2 ’18+305%-86%

Year to date, annualized, through each quarter.

MetricQ3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018YoY ΔTrend
Return on Assets-4.16%-15.95%-15.30%-22.55%-23.44%-24.07%-42.90%-15.84%+671 bps
Net Interest Margin1.43%1.54%2.05%2.44%3.16%8.60%2.19%7.77%+533 bps
Non-Interest Burden8.41%23.16%17.68%32.46%38.74%116.49%45.09%4.66%-2,780 bps
Loan Growth (YoY)-32.03%-29.76%-34.04%-34.95%-99.96%-100.00%-100.00%-100.00%-6,505 bps
Nonperforming Loans / Loans0.00%0.00%4.46%5.11%0.00%n/an/an/an/a
Allowance / Loans10.82%5.90%8.10%0.26%0.00%n/an/an/an/a
Tier 1 Leverage Ratio25.49%15.02%13.87%9.16%6.30%12.34%16.23%36.96%+2,780 bps
Equity / Assets27.03%15.78%14.90%10.49%9.07%20.14%20.69%98.54%+8,805 bps
Liquid Assets / Assets37.89%38.92%28.91%19.62%55.81%0.00%0.00%0.00%-1,962 bps