PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

State National Bank of Frankfort, The

Frankfort, KY · Cert 2743

FDIC

Q1 2004

$119.8MAssets
$46.0MLoans
$100.7MDeposits
$9.2MEquity
Loan mix
77%RE $19.7M22%C&I $5.7M0%Consumer $0.1MQ2 2002Q1 2004
Deposit mix
89%Interest-bearing $89.6M11%Noninterest $11.1MQ2 2002Q1 2004

Return on Assets (YTD, annualized)

0.73%-10 bps YoY

Net Interest Margin (YTD, annualized)

3.37%-19 bps YoY

Efficiency Ratio (YTD, annualized)

76.86%+288 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.15%Q1 ’025.27%Q1 ’034.67%Q1 ’04-8%-5%

Non-interest income vs. expense

2.82%Q1 ’022.86%Q1 ’032.83%Q1 ’04+2%-1%

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets1.02%1.04%0.68%0.83%0.74%0.75%0.70%0.73%-10 bps
Net Interest Margin3.94%4.11%4.01%3.56%3.37%3.25%3.45%3.37%-19 bps
Non-Interest Burden2.62%2.74%2.70%2.55%2.50%2.41%2.54%2.51%-4 bps
Loan Growth (YoY)-1.03%-2.23%-10.93%-11.55%-16.78%-18.75%-21.49%-22.15%-1,060 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.09%2.07%2.25%2.37%2.55%2.53%2.64%2.78%+41 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.05%8.93%7.35%7.43%7.49%7.12%6.82%7.67%+24 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps