PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

State National Bank of Frankfort, The

Frankfort, KY · Cert 2743

FDIC

Q1 2004

$119.8MAssets
$46.0MLoans
$100.7MDeposits
$9.2MEquity
Loan mix
77%RE $19.7M22%C&I $5.7M0%Consumer $0.1MQ2 2002Q1 2004
Deposit mix
89%Interest-bearing $89.6M11%Noninterest $11.1MQ2 2002Q1 2004

Return on Assets (quarter, annualized)

0.73%-10 bps YoY

Net Interest Margin (quarter, annualized)

3.37%-19 bps YoY

Efficiency Ratio (quarter, annualized)

76.86%+288 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.15%Q1 ’025.27%Q1 ’034.67%Q1 ’04-8%-5%

Non-interest income vs. expense

2.82%Q1 ’022.86%Q1 ’032.83%Q1 ’04+2%-1%

Discrete quarter, annualized.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets0.99%1.08%-0.39%0.83%0.66%0.76%0.52%0.73%-10 bps
Net Interest Margin3.92%4.23%3.97%3.56%3.25%3.27%3.56%3.37%-19 bps
Non-Interest Burden2.68%2.83%2.77%2.55%2.49%2.43%2.57%2.51%-4 bps
Loan Growth (YoY)-1.03%-2.23%-10.93%-11.55%-16.78%-18.75%-21.49%-22.15%-1,060 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.09%2.07%2.25%2.37%2.55%2.53%2.64%2.78%+41 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.05%8.93%7.35%7.43%7.49%7.12%6.82%7.67%+24 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps