PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Marathon Bank, The

Winchester, VA · Cert 27411

FDIC

Q2 2007

$440.2MAssets
$371.3MLoans
$354.9MDeposits
$44.5MEquity
Loan mix
92%RE $279.9M8%C&I $24.8M0%Consumer $0.2MQ2 2006Q2 2007
Deposit mix
90%Interest-bearing $319.7M10%Noninterest $35.2MQ2 2006Q2 2007

NIM

6.56%Q2 ’057.04%Q2 ’067.18%Q2 ’07-3%-11%

Non-interest income vs. expense

3.45%Q2 ’053.13%Q2 ’062.94%Q2 ’07-13%-3%

Executive Summary

  • Earnings: ROA of 1.29%, down 19 bps year over year; NIM at 4.08%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.06%.
  • Funding: loans stand at 104.62% of deposits as of Q2 2007.

Financial Results

Return on Assets (quarter, annualized)

1.29%-19 bps YoY

Net Interest Margin (quarter, annualized)

4.08%-48 bps YoY

Efficiency Ratio (quarter, annualized)

59.99%+314 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Earnings
Return on Assets1.47%1.37%1.65%1.25%1.29%-19 bps
Return on Equity16.18%14.79%17.27%12.97%13.05%-313 bps
Net Interest Margin4.56%4.36%4.43%4.07%4.08%-48 bps
Efficiency Ratio56.84%57.16%51.86%60.50%59.99%+314 bps
Non-Interest Burden2.18%2.15%1.90%2.15%2.12%-7 bps
Growth
Asset Growth (YoY)15.83%8.13%11.25%9.78%-0.09%-1,593 bps
Loan Growth (YoY)5.79%10.39%14.02%6.38%6.67%+88 bps
Deposit Growth (YoY)8.46%0.20%4.05%5.54%-2.38%-1,084 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.11%0.06%0.02%0.11%0.06%-5 bps
Allowance / Loans1.03%1.00%1.03%1.03%0.98%-5 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.16%12.44%12.38%12.82%12.79%+63 bps
Equity / Assets8.95%9.56%9.59%9.61%10.12%+116 bps
Liquidity & Funding
Loans / Deposits95.74%102.25%102.38%97.97%104.62%+888 bps
Liquid Assets / Assets5.76%5.91%5.81%5.59%5.71%-6 bps
CRE / Total Capitaln/an/an/an/an/an/an/a