PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Redmond National Bank

Redmond, WA · Cert 27372

FDIC

Q2 2005

$117.5MAssets
$110.5MLoans
$92.2MDeposits
$13.9MEquity
Loan mix
65%RE $20.1M35%C&I $10.9M1%Consumer $0.2MQ3 2003Q2 2005
Deposit mix
84%Interest-bearing $77.6M16%Noninterest $14.6MQ3 2003Q2 2005

Return on Assets (YTD, annualized)

1.38%-11 bps YoY

Net Interest Margin (YTD, annualized)

4.58%-120 bps YoY

Efficiency Ratio (YTD, annualized)

47.63%-932 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.80%Q2 ’037.40%Q2 ’046.47%Q2 ’05-2%-21%

Non-interest income vs. expense

3.74%Q2 ’033.46%Q2 ’042.26%Q2 ’05-11%-34%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.26%1.29%1.51%1.49%1.46%1.19%1.10%1.38%-11 bps
Net Interest Margin5.77%5.56%6.05%5.78%5.75%5.09%4.67%4.58%-120 bps
Non-Interest Burden3.40%3.34%3.33%3.16%3.17%2.90%2.15%2.10%-107 bps
Loan Growth (YoY)15.57%26.22%27.73%17.00%13.69%5.31%9.95%22.23%+522 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.47%1.44%1.47%1.62%1.57%1.27%1.26%0.94%-67 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.97%12.39%12.20%13.11%13.43%12.86%12.23%11.87%-125 bps
Liquid Assets / Assets1.14%1.04%1.38%2.84%1.03%3.12%0.90%0.85%-199 bps