PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Redmond National Bank

Redmond, WA · Cert 27372

FDIC

Q2 2005

$117.5MAssets
$110.5MLoans
$92.2MDeposits
$13.9MEquity
Loan mix
65%RE $20.1M35%C&I $10.9M1%Consumer $0.2MQ3 2003Q2 2005
Deposit mix
84%Interest-bearing $77.6M16%Noninterest $14.6MQ3 2003Q2 2005

Return on Assets (quarter, annualized)

1.64%+19 bps YoY

Net Interest Margin (quarter, annualized)

4.74%-88 bps YoY

Efficiency Ratio (quarter, annualized)

47.27%-899 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.72%Q2 ’037.29%Q2 ’046.73%Q2 ’05-5%-16%

Non-interest income vs. expense

3.66%Q2 ’033.29%Q2 ’042.32%Q2 ’05-11%-30%

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.38%1.37%1.51%1.45%1.41%0.41%1.10%1.64%+19 bps
Net Interest Margin6.02%6.15%6.05%5.62%5.62%3.66%4.67%4.74%-88 bps
Non-Interest Burden3.41%3.89%3.33%3.06%3.14%2.39%2.15%2.15%-91 bps
Loan Growth (YoY)15.57%26.22%27.73%17.00%13.69%5.31%9.95%22.23%+522 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.47%1.44%1.47%1.62%1.57%1.27%1.26%0.94%-67 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.97%12.39%12.20%13.11%13.43%12.86%12.23%11.87%-125 bps
Liquid Assets / Assets1.14%1.04%1.38%2.84%1.03%3.12%0.90%0.85%-199 bps