PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Sarasota, FL · Cert 27364

FDIC

Q2 2009

$447.7MAssets
$362.8MLoans
$394.7MDeposits
$5.5MEquity
Loan mix
79%RE $223.6M21%C&I $58.6M0%Consumer $0.0MQ2 2008Q2 2009
Deposit mix
94%Interest-bearing $370.6M6%Noninterest $24.1MQ2 2008Q2 2009

NIM

7.80%Q2 ’076.33%Q2 ’085.09%Q2 ’09-30%-34%

Non-interest income vs. expense

2.86%Q2 ’072.95%Q2 ’083.45%Q2 ’09+8%+26%

Financial Results

Return on Assets (quarter, annualized)

-5.54%-369 bps YoY

Net Interest Margin (quarter, annualized)

1.86%-94 bps YoY

Efficiency Ratio (quarter, annualized)

174.90%+7,983 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets-1.85%-2.76%-12.10%-14.43%-5.54%-369 bps
Net Interest Margin2.80%2.68%2.09%1.74%1.86%-94 bps
Non-Interest Burden2.64%2.70%2.87%2.75%3.33%+69 bps
Loan Growth (YoY)-5.22%-5.43%-4.00%-8.70%-5.08%+14 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.16%3.80%5.34%4.64%5.90%+274 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.35%8.62%6.00%2.62%1.23%-812 bps
Liquid Assets / Assets0.04%0.06%0.05%0.29%0.19%+15 bps