PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Bank of the Ozarks

Sunrise Beach, MO · Cert 27331

FDIC

Q3 2012

$42.8MAssets
$27.5MLoans
$41.9MDeposits
$726KEquity
Loan mix
86%RE $22.2M9%C&I $2.4M4%Consumer $1.1MQ3 2011Q3 2012
Deposit mix
90%Interest-bearing $37.6M10%Noninterest $4.3MQ3 2011Q3 2012

NIM

5.17%Q3 ’103.88%Q3 ’113.80%Q3 ’12-23%+10%

Non-interest income vs. expense

4.93%Q3 ’104.93%Q3 ’112.48%Q3 ’12+7%+35%

Financial Results

Return on Assets (quarter, annualized)

-3.41%-62 bps YoY

Net Interest Margin (quarter, annualized)

3.10%+28 bps YoY

Efficiency Ratio (quarter, annualized)

244%+8,467 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-2.79%-1.15%-8.82%-0.48%-3.41%-62 bps
Net Interest Margin2.82%2.90%2.62%3.18%3.10%+28 bps
Non-Interest Burden4.65%3.65%8.81%3.65%6.28%+163 bps
Loan Growth (YoY)-24.18%-20.58%-13.48%-9.43%-11.47%+1,271 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.37%4.71%5.11%5.20%5.49%+112 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.47%4.28%2.12%2.13%1.70%-278 bps
Liquid Assets / Assets7.85%4.15%8.21%3.53%3.50%-436 bps