PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Florida Bank, National Association

Tampa, FL · Cert 27301

FDIC

Q2 2004

$1.0BAssets
$823.0MLoans
$872.3MDeposits
$76.9MEquity
Loan mix
54%RE $192.7M44%C&I $156.8M1%Consumer $4.6MQ3 2002Q2 2004
Deposit mix
84%Interest-bearing $735.1M16%Noninterest $137.2MQ3 2002Q2 2004

Return on Assets (YTD, annualized)

-0.81%-173 bps YoY

Net Interest Margin (YTD, annualized)

3.03%+7 bps YoY

Efficiency Ratio (YTD, annualized)

77.92%+1,378 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.95%Q2 ’024.84%Q2 ’034.63%Q2 ’04-9%+2%

Non-interest income vs. expense

2.31%Q2 ’023.22%Q2 ’033.05%Q2 ’04-39%+86%

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets0.52%0.54%0.76%0.91%0.86%0.88%0.45%-0.81%-173 bps
Net Interest Margin2.91%2.79%3.06%2.97%2.87%2.92%3.17%3.03%+7 bps
Non-Interest Burden1.70%1.55%1.36%1.17%1.26%1.31%1.58%2.17%+100 bps
Loan Growth (YoY)42.62%50.56%56.18%50.93%42.89%25.26%18.80%12.24%-3,869 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.20%1.10%1.09%1.17%1.20%1.15%1.44%+35 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.78%8.22%8.14%8.20%8.01%8.62%8.33%7.49%-71 bps
Liquid Assets / Assets0.10%0.04%0.00%0.00%0.01%0.00%0.00%0.96%+96 bps