PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Virginia Heartland Bank

Fredericksburg, VA · Cert 27281

FDIC

Q4 2006

$291.1MAssets
$244.5MLoans
$234.5MDeposits
$26.0MEquity
Loan mix
71%RE $51.2M29%C&I $20.5M0%Consumer $0.1MQ1 2005Q4 2006
Deposit mix
93%Interest-bearing $217.5M7%Noninterest $17.1MQ1 2005Q4 2006

Return on Assets (YTD, annualized)

1.41%-9 bps YoY

Net Interest Margin (YTD, annualized)

4.04%-7 bps YoY

Efficiency Ratio (YTD, annualized)

56.58%+84 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.56%Q4 ’045.72%Q4 ’056.40%Q4 ’06+5%-2%

Non-interest income vs. expense

2.82%Q4 ’042.70%Q4 ’052.71%Q4 ’06+3%-1%

Year to date, annualized, through each quarter.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.33%1.43%1.46%1.50%1.39%1.44%1.43%1.41%-9 bps
Net Interest Margin4.25%4.22%4.21%4.12%4.19%4.27%4.14%4.04%-7 bps
Non-Interest Burden2.25%2.09%2.05%1.97%2.09%2.08%2.00%1.96%-1 bps
Loan Growth (YoY)18.41%15.96%22.74%17.31%10.73%11.07%4.52%3.12%-1,420 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.12%1.11%1.03%1.04%1.07%1.05%1.04%1.06%+1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.25%8.43%8.19%8.38%8.64%8.74%8.47%8.92%+54 bps
Liquid Assets / Assets0.04%0.03%0.02%0.01%0.01%0.04%0.02%0.01%0 bps