PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Virginia Heartland Bank

Fredericksburg, VA · Cert 27281

FDIC

Q4 2006

$291.1MAssets
$244.5MLoans
$234.5MDeposits
$26.0MEquity
Loan mix
71%RE $51.2M29%C&I $20.5M0%Consumer $0.1MQ1 2005Q4 2006
Deposit mix
93%Interest-bearing $217.5M7%Noninterest $17.1MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

1.34%-26 bps YoY

Net Interest Margin (quarter, annualized)

3.95%-48 bps YoY

Efficiency Ratio (quarter, annualized)

57.39%+330 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.82%Q4 ’046.32%Q4 ’056.67%Q4 ’06+6%-11%

Non-interest income vs. expense

2.77%Q4 ’042.82%Q4 ’052.70%Q4 ’06+10%-4%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.33%1.53%1.51%1.60%1.39%1.51%1.40%1.34%-26 bps
Net Interest Margin4.25%4.31%4.49%4.43%4.19%4.31%4.11%3.95%-48 bps
Non-Interest Burden2.25%1.99%2.14%2.03%2.09%2.04%1.95%1.94%-9 bps
Loan Growth (YoY)18.41%15.96%22.74%17.31%10.73%11.07%4.52%3.12%-1,420 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.12%1.11%1.03%1.04%1.07%1.05%1.04%1.06%+1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.25%8.43%8.19%8.38%8.64%8.74%8.47%8.92%+54 bps
Liquid Assets / Assets0.04%0.03%0.02%0.01%0.01%0.04%0.02%0.01%0 bps