PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank (KY), Inc.

Georgetown, KY · Cert 27240

FDIC

Q3 2004

$79.7MAssets
$48.9MLoans
$59.3MDeposits
$14.5MEquity
Loan mix
73%RE $22.4M27%C&I $8.1M0%Consumer $0.0MQ4 2002Q3 2004
Deposit mix
87%Interest-bearing $51.6M13%Noninterest $7.7MQ4 2002Q3 2004

Return on Assets (YTD, annualized)

-0.31%-18 bps YoY

Net Interest Margin (YTD, annualized)

0.60%-283 bps YoY

Efficiency Ratio (YTD, annualized)

127.51%+3,146 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.64%Q3 ’025.84%Q3 ’031.15%Q3 ’04-4%-83%

Non-interest income vs. expense

3.59%Q3 ’024.39%Q3 ’031.34%Q3 ’04+13%-68%

Year to date, annualized, through each quarter.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets-1.19%-0.13%-0.25%-0.13%-0.10%0.15%0.01%-0.31%-18 bps
Net Interest Margin3.75%3.62%3.42%3.43%3.49%3.48%3.26%0.60%-283 bps
Non-Interest Burden3.08%3.11%3.23%3.25%3.35%3.27%3.25%1.05%-220 bps
Loan Growth (YoY)-18.99%-15.10%-14.01%-6.97%-4.23%-2.61%-8.76%-16.30%-933 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.59%4.84%4.59%3.89%3.86%3.68%3.92%3.32%-57 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.33%9.47%9.39%9.72%9.81%9.71%10.08%18.13%+841 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.03%0.03%0.00%0.06%+6 bps