PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank (KY), Inc.

Georgetown, KY · Cert 27240

FDIC

Q3 2004

$79.7MAssets
$48.9MLoans
$59.3MDeposits
$14.5MEquity
Loan mix
73%RE $22.4M27%C&I $8.1M0%Consumer $0.0MQ4 2002Q3 2004
Deposit mix
87%Interest-bearing $51.6M13%Noninterest $7.7MQ4 2002Q3 2004

Return on Assets (quarter, annualized)

-0.96%-106 bps YoY

Net Interest Margin (quarter, annualized)

-4.56%-792 bps YoY

Efficiency Ratio (quarter, annualized)

151.30%+5,462 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.01%Q3 ’025.60%Q3 ’03-6.50%Q3 ’04+2%-236%

Non-interest income vs. expense

3.58%Q3 ’024.31%Q3 ’03-4.23%Q3 ’04+14%-199%

Discrete quarter, annualized.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets-0.15%-0.13%-0.37%0.10%0.01%10.15%-0.13%-0.96%-106 bps
Net Interest Margin3.51%3.62%3.09%3.36%3.45%3.48%2.98%-4.56%-792 bps
Non-Interest Burden3.06%3.11%3.22%3.21%3.44%3.27%3.17%-3.18%-639 bps
Loan Growth (YoY)-18.99%-15.10%-14.01%-6.97%-4.23%-2.61%-8.76%-16.30%-933 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.59%4.84%4.59%3.89%3.86%3.68%3.92%3.32%-57 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.33%9.47%9.39%9.72%9.81%9.71%10.08%18.13%+841 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.03%0.03%0.00%0.06%+6 bps