PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Central Bank

Stillwater, MN · Cert 27234

FDIC · 22 branches

Q1 2016

$1.2BAssets
$986.4MLoans
$1.0BDeposits
$170.0MEquity
Loan mix
83%RE $579.6M16%C&I $108.8M1%Consumer $8.3MQ1 2015Q1 2016
Deposit mix
72%Interest-bearing $749.5M28%Noninterest $288.3MQ1 2015Q1 2016

NIM

4.33%Q1 ’144.66%Q1 ’154.19%Q1 ’16+9%-2%

Non-interest income vs. expense

3.48%Q1 ’142.89%Q1 ’153.81%Q1 ’16-15%+30%

Financial Results

Return on Assets (YTD, annualized)

0.60%-141 bps YoY

Net Interest Margin (YTD, annualized)

4.29%-8 bps YoY

Efficiency Ratio (YTD, annualized)

71.27%+1,359 bps YoY

Tier 1 Leverage Ratio

8.53%-54 bps YoY

Year to date, annualized, through each quarter.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets2.02%0.35%0.50%0.57%0.60%-141 bps
Net Interest Margin4.37%1.62%2.57%3.02%4.29%-8 bps
Non-Interest Burden2.28%0.88%1.38%1.67%2.96%+68 bps
Loan Growth (YoY)15.66%9.31%8.36%8.64%7.21%-845 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.66%0.04%0.20%0.28%0.33%-133 bps
Tier 1 Leverage Ratio9.07%8.31%8.44%8.44%8.53%-54 bps
Equity / Assets9.07%12.96%13.46%13.36%13.68%+461 bps
Liquid Assets / Assets5.13%3.78%4.50%3.22%3.24%-189 bps