PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pell Rudman Trust Company National Association

Boston, MA · Cert 27229

FDIC

Q1 2005

$138.7MAssets
n/aLoans
n/aDeposits
$119.0MEquity

NIM

0.00%Q1 ’030.00%Q1 ’040.32%Q1 ’05

Non-interest income vs. expense

161.70%Q1 ’0324.33%Q1 ’0429.74%Q1 ’05+103%-200%

Financial Results

Return on Assets (YTD, annualized)

0.37%+10 bps YoY

Net Interest Margin (YTD, annualized)

0.32%+32 bps YoY

Efficiency Ratio (YTD, annualized)

88.45%-260 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets0.26%-0.56%-1.44%-10.13%0.37%+10 bps
Net Interest Margin0.00%0.00%0.02%0.06%0.32%+32 bps
Non-Interest Burden0.41%1.83%1.58%17.51%-0.40%-81 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets90.47%88.67%90.20%91.01%85.84%-462 bps
Liquid Assets / Assets0.00%0.00%4.11%8.17%13.90%+1,390 bps