PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers and Merchants Bank of Hill City

Hill City, KS · Cert 27178

FDIC

Q2 2013

$43.0MAssets
$26.9MLoans
$37.1MDeposits
$4.7MEquity
Loan mix
71%RE $12.0M22%C&I $3.7M7%Consumer $1.2MQ3 2011Q2 2013
Deposit mix
85%Interest-bearing $31.4M15%Noninterest $5.7MQ3 2011Q2 2013

Return on Assets (YTD, annualized)

0.48%-25 bps YoY

Net Interest Margin (YTD, annualized)

3.13%-20 bps YoY

Efficiency Ratio (YTD, annualized)

75.71%+313 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.13%Q2 ’113.85%Q2 ’123.57%Q2 ’13-5%-6%

Non-interest income vs. expense

3.32%Q2 ’112.85%Q2 ’122.68%Q2 ’13-17%+0%

Year to date, annualized, through each quarter.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013YoY ΔTrend
Return on Assets0.38%0.37%0.93%0.74%0.81%0.82%0.56%0.48%-25 bps
Net Interest Margin3.62%3.55%3.32%3.33%3.31%3.29%3.06%3.13%-20 bps
Non-Interest Burden2.85%2.79%2.19%2.35%2.26%2.26%2.29%2.36%+1 bps
Loan Growth (YoY)-3.36%-0.71%-3.88%-0.24%4.15%3.86%4.33%6.34%+658 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.64%1.77%1.96%1.95%1.98%1.99%2.25%2.16%+21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.90%11.11%10.90%11.25%11.41%11.01%11.29%10.99%-26 bps
Liquid Assets / Assets11.47%11.77%11.43%10.27%14.16%9.88%10.28%9.85%-42 bps