PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vbank, A Savings Bank

Philadelphia, PA · Cert 27148

FDIC

Q3 2012

$444.7MAssets
$271.6MLoans
$395.2MDeposits
$2.2MEquity
Loan mix
79%RE $161.7M20%C&I $41.9M1%Consumer $1.4MQ3 2011Q3 2012
Deposit mix
89%Interest-bearing $352.3M11%Noninterest $42.9MQ3 2011Q3 2012

NIM

4.89%Q3 ’104.89%Q3 ’114.36%Q3 ’12+6%-8%

Non-interest income vs. expense

2.56%Q3 ’103.40%Q3 ’113.61%Q3 ’12-5%+28%

Financial Results

Return on Assets (YTD, annualized)

-2.00%-170 bps YoY

Net Interest Margin (YTD, annualized)

2.57%-23 bps YoY

Efficiency Ratio (YTD, annualized)

100.95%+1,928 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-0.30%-0.98%0.09%-2.02%-2.00%-170 bps
Net Interest Margin2.80%2.76%2.56%2.57%2.57%-23 bps
Non-Interest Burden2.04%3.01%2.35%2.40%2.60%+56 bps
Loan Growth (YoY)-15.59%-15.93%-15.54%-16.77%-19.67%-408 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.97%2.78%2.44%2.27%2.28%-69 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets2.53%1.72%1.93%0.78%0.50%-203 bps
Liquid Assets / Assets12.95%13.02%9.59%2.49%10.35%-259 bps