PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Gulf Bank

Gulf Shores, AL · Cert 27142

FDIC

Q4 2004

$356.7MAssets
$244.7MLoans
$305.4MDeposits
$24.4MEquity
Loan mix
87%RE $99.8M13%C&I $15.0M0%Consumer $0.0MQ1 2003Q4 2004
Deposit mix
83%Interest-bearing $252.7M17%Noninterest $52.7MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

1.12%-7 bps YoY

Net Interest Margin (YTD, annualized)

3.09%-14 bps YoY

Efficiency Ratio (YTD, annualized)

58.83%-358 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.55%Q4 ’024.46%Q4 ’034.13%Q4 ’04-12%-4%

Non-interest income vs. expense

3.29%Q4 ’023.19%Q4 ’032.49%Q4 ’04-18%+3%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.16%1.15%1.18%1.19%1.07%1.09%1.12%1.12%-7 bps
Net Interest Margin3.53%3.44%3.25%3.23%3.42%3.25%3.27%3.09%-14 bps
Non-Interest Burden1.36%1.29%1.24%1.31%1.60%1.45%1.43%1.35%+4 bps
Loan Growth (YoY)17.81%15.96%10.44%21.37%26.26%20.45%24.37%19.58%-180 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.28%1.32%1.40%1.29%1.21%1.26%1.31%1.29%+1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.22%6.78%6.76%6.63%6.50%6.40%7.83%6.83%+20 bps
Liquid Assets / Assets1.64%1.34%1.11%0.95%0.79%0.65%0.61%0.54%-41 bps