PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flagship Bank and Trust Company

Worcester, MA · Cert 27134

FDIC

Q4 2008

$531.6MAssets
$357.0MLoans
$380.5MDeposits
n/aEquity
Loan mix
78%RE $211.1M21%C&I $57.4M0%Consumer $0.4MQ1 2007Q4 2008
Deposit mix
82%Interest-bearing $375.6M18%Noninterest $84.9MQ1 2007Q4 2008

Return on Assets (YTD, annualized)

0.99%+24 bps YoY

Net Interest Margin (YTD, annualized)

n/a

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.74%Q4 ’065.97%Q4 ’07-2%

Non-interest income vs. expense

2.78%Q4 ’063.01%Q4 ’07+9%

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.84%0.49%0.67%0.75%0.71%0.84%0.86%0.99%+24 bps
Net Interest Margin3.61%3.83%3.87%3.85%n/an/an/an/an/a
Non-Interest Burden2.18%2.30%2.28%2.26%n/an/an/an/an/a
Loan Growth (YoY)10.45%4.17%5.79%6.24%6.66%5.03%-3.52%-5.94%-1,218 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%1.46%1.40%1.40%n/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.80%8.10%8.25%8.35%n/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps