PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flagship Bank and Trust Company

Worcester, MA · Cert 27134

FDIC

Q4 2008

$531.6MAssets
$357.0MLoans
$380.5MDeposits
n/aEquity
Loan mix
78%RE $211.1M21%C&I $57.4M0%Consumer $0.4MQ1 2007Q4 2008
Deposit mix
82%Interest-bearing $375.6M18%Noninterest $84.9MQ1 2007Q4 2008

Return on Assets (quarter, annualized)

0.99%0 bps YoY

Net Interest Margin (quarter, annualized)

n/a

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.87%Q4 ’066.05%Q4 ’07+6%

Non-interest income vs. expense

2.68%Q4 ’063.04%Q4 ’07+16%

Discrete quarter, annualized.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.84%0.13%1.05%0.99%0.71%0.84%0.86%0.99%0 bps
Net Interest Margin3.61%3.90%3.98%3.98%n/an/an/an/an/a
Non-Interest Burden2.18%2.34%2.27%2.28%n/an/an/an/an/a
Loan Growth (YoY)10.45%4.17%5.79%6.24%6.66%5.03%-3.52%-5.94%-1,218 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%1.46%1.40%1.40%n/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.80%8.10%8.25%8.35%n/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps