PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Embry National Bank

Lawrenceville, GA · Cert 27124

FDIC

Q3 2002

$118.5MAssets
$75.7MLoans
$108.1MDeposits
$9.9MEquity
Deposit mix
83%Interest-bearing $90.2M17%Noninterest $18.0MQ3 2001Q3 2002

NIM

7.57%Q1 ’016.56%Q3 ’015.58%Q3 ’02-9%+4%

Non-interest income vs. expense

4.37%Q1 ’014.19%Q3 ’014.62%Q3 ’02-5%+4%

Financial Results

Return on Assets (quarter, annualized)

0.39%1+64 bps YoY

Net Interest Margin (quarter, annualized)

3.92%+14 bps YoY

Efficiency Ratio (quarter, annualized)

106.66%+15 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Return on Assets-0.25%-1.00%0.14%0.51%0.39%1+64 bps
Net Interest Margin3.78%3.79%3.86%4.14%3.92%+14 bps
Non-Interest Burden4.04%4.84%3.71%3.62%4.21%+17 bps
Loan Growth (YoY)9.05%33.18%19.32%27.83%30.95%+2,190 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.90%2.62%2.56%2.38%2.22%-68 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.12%8.06%8.16%8.22%8.32%-80 bps
Liquid Assets / Assets18.53%18.86%19.13%15.11%0.00%-1,853 bps