PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Evertrust Bank

Everett, WA · Cert 27070

FDIC

Q3 2004

$760.7MAssets
$669.2MLoans
$567.9MDeposits
$75.8MEquity
Loan mix
89%RE $210.8M10%C&I $23.2M1%Consumer $1.8MQ4 2002Q3 2004
Deposit mix
96%Interest-bearing $543.2M4%Noninterest $24.7MQ4 2002Q3 2004

Return on Assets (YTD, annualized)

1.39%+9 bps YoY

Net Interest Margin (YTD, annualized)

3.84%-1 bps YoY

Efficiency Ratio (YTD, annualized)

51.41%-543 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.03%Q3 ’026.30%Q3 ’035.91%Q3 ’04-5%0%

Non-interest income vs. expense

2.68%Q3 ’022.54%Q3 ’032.31%Q3 ’04-13%-14%

Year to date, annualized, through each quarter.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets1.31%1.38%1.36%1.30%1.24%1.35%1.37%1.39%+9 bps
Net Interest Margin3.95%4.11%4.01%3.84%3.74%3.84%3.80%3.84%-1 bps
Non-Interest Burden2.06%2.13%1.97%1.91%1.85%1.71%1.65%1.65%-26 bps
Loan Growth (YoY)8.90%4.43%3.24%-0.17%3.83%9.24%10.79%16.46%+1,664 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.46%1.47%1.52%1.52%1.40%1.36%1.38%1.36%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.79%10.15%9.74%9.76%9.90%9.32%9.56%9.97%+21 bps
Liquid Assets / Assets3.44%3.04%4.81%10.42%0.66%0.43%0.37%0.29%-1,013 bps