PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cedars Bank

Los Angeles, CA · Cert 27069

FDIC

Q4 2005

$438.2MAssets
$362.9MLoans
$366.7MDeposits
$47.7MEquity
Deposit mix
74%Interest-bearing $271.7M26%Noninterest $95.0MQ1 2004Q4 2005

Return on Assets (YTD, annualized)

0.92%-28 bps YoY

Net Interest Margin (YTD, annualized)

4.46%+81 bps YoY

Efficiency Ratio (YTD, annualized)

54.59%+19 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.84%Q4 ’034.72%Q4 ’046.16%Q4 ’05+2%+22%

Non-interest income vs. expense

2.11%Q4 ’032.17%Q4 ’042.66%Q4 ’05+6%+23%

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets1.28%1.25%1.27%1.20%1.24%1.37%1.37%0.92%-28 bps
Net Interest Margin3.83%3.84%3.84%3.65%4.17%4.24%4.27%4.46%+81 bps
Non-Interest Burden1.74%1.78%1.75%1.83%2.04%1.94%1.95%2.24%+42 bps
Loan Growth (YoY)7.54%8.64%17.71%16.32%24.39%22.40%16.59%4.75%-1,158 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.18%1.14%1.04%1.04%1.04%1.06%1.54%+50 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.67%9.12%9.43%9.28%9.18%9.46%9.39%10.88%+160 bps
Liquid Assets / Assets7.54%10.41%10.25%9.41%9.37%8.91%8.29%0.63%-878 bps