PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cedars Bank

Los Angeles, CA · Cert 27069

FDIC

Q4 2005

$438.2MAssets
$362.9MLoans
$366.7MDeposits
$47.7MEquity
Deposit mix
74%Interest-bearing $271.7M26%Noninterest $95.0MQ4 2004Q4 2005

NIM

4.93%Q4 ’035.35%Q4 ’046.81%Q4 ’05+7%+20%

Non-interest income vs. expense

2.24%Q4 ’032.86%Q4 ’043.52%Q4 ’05+36%+21%

Financial Results

Return on Assets (quarter, annualized)

-0.51%-153 bps YoY

Net Interest Margin (quarter, annualized)

4.86%+80 bps YoY

Efficiency Ratio (quarter, annualized)

66.00%+98 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets1.02%1.24%1.50%1.38%-0.51%-153 bps
Net Interest Margin4.05%4.17%4.41%4.52%4.86%+80 bps
Non-Interest Burden2.52%2.04%1.90%2.06%3.04%+53 bps
Loan Growth (YoY)16.32%24.39%22.40%16.59%4.75%-1,158 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.04%1.04%1.04%1.06%1.54%+50 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.28%9.18%9.46%9.39%10.88%+160 bps
Liquid Assets / Assets9.41%9.37%8.91%8.29%0.63%-878 bps