PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens & Merchants State Bank

Douglasville, GA · Cert 27056

FDIC

Q3 2008

$273.3MAssets
$232.0MLoans
$244.3MDeposits
$23.1MEquity
Loan mix
91%RE $174.3M9%C&I $18.1M0%Consumer $0.1MQ4 2006Q3 2008
Deposit mix
97%Interest-bearing $237.9M3%Noninterest $6.4MQ4 2006Q3 2008

Return on Assets (YTD, annualized)

-3.60%-493 bps YoY

Net Interest Margin (YTD, annualized)

2.32%-156 bps YoY

Efficiency Ratio (YTD, annualized)

148.62%+10,460 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.63%Q3 ’067.70%Q3 ’075.36%Q3 ’08-14%-40%

Non-interest income vs. expense

1.99%Q3 ’061.86%Q3 ’072.57%Q3 ’08-5%+109%

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets1.49%0.94%1.35%1.33%0.66%-3.04%-3.78%-3.60%-493 bps
Net Interest Margin4.27%3.94%3.87%3.87%3.85%2.37%2.37%2.32%-156 bps
Non-Interest Burden1.51%1.41%1.49%1.51%1.57%2.54%2.60%3.16%+165 bps
Loan Growth (YoY)9.19%20.14%15.73%7.30%8.32%-5.04%-8.23%-6.17%-1,347 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.66%1.59%1.41%1.49%2.20%2.02%2.73%2.17%+68 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.66%8.11%8.35%8.72%8.39%8.60%8.33%8.47%-25 bps
Liquid Assets / Assets0.08%0.06%0.11%0.01%0.01%0.02%0.02%0.02%+1 bps