PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security Bank of Houston County

Perry, GA · Cert 27048

FDIC

Q2 2009

$371.6MAssets
$206.3MLoans
$313.2MDeposits
$15.6MEquity
Loan mix
91%RE $169.5M9%C&I $16.6M0%Consumer $0.1MQ3 2007Q2 2009
Deposit mix
96%Interest-bearing $299.9M4%Noninterest $13.3MQ3 2007Q2 2009

Return on Assets (YTD, annualized)

-2.76%-249 bps YoY

Net Interest Margin (YTD, annualized)

1.27%-183 bps YoY

Efficiency Ratio (YTD, annualized)

121.33%+6,420 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.83%Q2 ’076.14%Q2 ’083.92%Q2 ’09-27%-59%

Non-interest income vs. expense

2.53%Q2 ’072.27%Q2 ’082.14%Q2 ’09-8%+17%

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets1.21%0.90%-0.06%-0.26%-0.06%-0.72%-1.19%-2.76%-249 bps
Net Interest Margin4.17%4.01%3.31%3.10%2.97%2.59%1.39%1.27%-183 bps
Non-Interest Burden1.46%1.40%1.48%1.40%1.40%1.26%1.35%1.64%+24 bps
Loan Growth (YoY)11.91%11.50%0.77%0.14%-4.41%-9.74%-11.66%-17.68%-1,781 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.35%1.60%1.62%1.73%1.52%1.65%2.30%1.69%-5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.78%7.25%6.72%6.22%6.24%5.42%5.18%4.21%-201 bps
Liquid Assets / Assets0.00%0.00%0.01%0.00%0.00%12.43%15.04%24.51%+2,451 bps