PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Grand Bank

Grand Rapids, MI · Cert 27035

FDIC

Q4 2002

$323.7MAssets
$268.8MLoans
$248.6MDeposits
$47.2MEquity
Loan mix
26%RE $42.9M69%C&I $113.5M5%Consumer $8.5MQ4 2001Q4 2002
Deposit mix
91%Interest-bearing $226.4M9%Noninterest $22.2MQ4 2001Q4 2002

NIM

8.04%Q1 ’016.16%Q4 ’014.89%Q4 ’02-14%-5%

Non-interest income vs. expense

3.07%Q1 ’013.52%Q4 ’012.21%Q4 ’02+10%-52%

Executive Summary

  • Earnings: ROA of 1.28%, up 10 bps year over year; NIM at 2.94%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.22%.
  • Funding: loans stand at 108.12% of deposits as of Q4 2002.

Financial Results

Return on Assets (quarter, annualized)

1.28%+10 bps YoY

Net Interest Margin (quarter, annualized)

2.94%-15 bps YoY

Efficiency Ratio (quarter, annualized)

47.99%-2,532 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002YoY ΔTrend
Earnings
Return on Assets1.18%-2.24%3.08%1.12%1.28%+10 bps
Return on Equity17.98%-33.83%28.14%7.53%8.66%-932 bps
Net Interest Margin3.09%2.70%0.24%2.81%2.94%-15 bps
Efficiency Ratio73.31%161.43%-847%50.85%47.99%-2,532 bps
Non-Interest Burden1.81%4.94%-3.22%1.06%0.87%-93 bps
Growth
Asset Growth (YoY)17.71%27.51%36.64%24.42%23.12%+540 bps
Loan Growth (YoY)29.38%29.79%26.96%20.50%16.28%-1,310 bps
Deposit Growth (YoY)14.74%27.13%24.05%9.57%11.91%-282 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.02%0.00%0.01%0.00%0.22%+25 bps
Allowance / Loans1.24%1.40%1.39%1.35%1.33%+8 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital10.43%10.55%10.52%10.67%10.69%+26 bps
Equity / Assets6.55%6.69%14.84%15.04%14.57%+802 bps
Liquidity & Funding
Loans / Deposits104.05%101.40%106.32%114.01%108.12%+406 bps
Liquid Assets / Assets2.10%2.45%1.57%1.25%1.12%-99 bps
CRE / Total Capitaln/an/an/an/an/an/an/a