PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Nevada

Laughlin, NV · Cert 27011

FDIC

Q2 2008

$3.4BAssets
$3.2BLoans
$3.0BDeposits
$218.1MEquity
Loan mix
87%RE $2.5B13%C&I $0.4B0%Consumer $0.0BQ2 2007Q2 2008
Deposit mix
89%Interest-bearing $2.7B11%Noninterest $0.3BQ2 2007Q2 2008

NIM

7.29%Q2 ’067.86%Q2 ’0711.20%Q2 ’08+5%+47%

Non-interest income vs. expense

1.61%Q2 ’062.65%Q2 ’0711.37%Q2 ’08+234%+472%

Financial Results

Return on Assets (quarter, annualized)

-34.40%-3,630 bps YoY

Net Interest Margin (quarter, annualized)

7.21%+231 bps YoY

Efficiency Ratio (quarter, annualized)

130.30%+8,567 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.90%2.12%1.90%-1.88%-34.40%-3,630 bps
Net Interest Margin4.90%4.92%4.52%2.91%7.21%+231 bps
Non-Interest Burden1.73%1.99%1.12%1.53%9.92%+819 bps
Loan Growth (YoY)-12.53%-12.97%-28.28%-33.42%240%+25,208 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.06%1.04%1.49%3.49%4.17%+312 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.98%10.42%8.75%7.37%6.39%-359 bps
Liquid Assets / Assets0.27%0.25%0.23%0.21%0.75%+48 bps