PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wainwright Bank and Trust Company

Boston, MA · Cert 27009

FDIC

Q4 2010

$1.1BAssets
$854.4MLoans
$799.8MDeposits
$160.3MEquity
Loan mix
76%RE $594.9M24%C&I $186.0M0%Consumer $0.3MQ1 2009Q4 2010
Deposit mix
94%Interest-bearing $750.4M6%Noninterest $49.4MQ1 2009Q4 2010

Return on Assets (YTD, annualized)

-0.65%-126 bps YoY

Net Interest Margin (YTD, annualized)

0.47%-266 bps YoY

Efficiency Ratio (YTD, annualized)

71.20%-478 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.22%Q4 ’084.92%Q4 ’090.55%Q4 ’10+8%-85%

Non-interest income vs. expense

2.52%Q4 ’082.83%Q4 ’090.37%Q4 ’10+3%-86%

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets0.59%0.57%0.59%0.61%0.82%0.83%0.83%-0.65%-126 bps
Net Interest Margin2.97%3.01%3.09%3.13%3.46%3.36%3.48%0.47%-266 bps
Non-Interest Burden2.21%2.20%2.20%2.25%2.36%2.30%2.44%0.32%-193 bps
Loan Growth (YoY)12.34%6.39%3.73%-2.40%-1.87%1.88%5.05%3.96%+636 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.15%1.20%1.25%1.26%1.23%1.18%1.50%+25 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.37%9.00%9.33%7.14%7.09%7.20%7.56%14.49%+734 bps
Liquid Assets / Assets6.26%1.09%0.37%2.86%4.73%3.28%0.91%2.90%+3 bps