PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wainwright Bank and Trust Company

Boston, MA · Cert 27009

FDIC

Q4 2010

$1.1BAssets
$854.4MLoans
$799.8MDeposits
$160.3MEquity
Loan mix
76%RE $594.9M24%C&I $186.0M0%Consumer $0.3MQ1 2009Q4 2010
Deposit mix
94%Interest-bearing $750.4M6%Noninterest $49.4MQ1 2009Q4 2010

Return on Assets (quarter, annualized)

-4.96%-566 bps YoY

Net Interest Margin (quarter, annualized)

-9.05%-1,231 bps YoY

Efficiency Ratio (quarter, annualized)

71.74%-586 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.33%Q4 ’084.86%Q4 ’09-13.14%Q4 ’10+5%-378%

Non-interest income vs. expense

2.63%Q4 ’082.89%Q4 ’09-7.73%Q4 ’10-3%-362%

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets0.59%0.54%0.63%0.70%0.82%0.84%0.82%-4.96%-566 bps
Net Interest Margin2.97%2.99%3.22%3.25%3.46%3.35%3.65%-9.05%-1,231 bps
Non-Interest Burden2.21%2.14%2.17%2.44%2.36%2.30%2.68%-6.39%-883 bps
Loan Growth (YoY)12.34%6.39%3.73%-2.40%-1.87%1.88%5.05%3.96%+636 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.15%1.20%1.25%1.26%1.23%1.18%1.50%+25 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.37%9.00%9.33%7.14%7.09%7.20%7.56%14.49%+734 bps
Liquid Assets / Assets6.26%1.09%0.37%2.86%4.73%3.28%0.91%2.90%+3 bps