PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First American Bank of Walton County

Santa Rosa Beach, FL · Cert 26979

FDIC

Q1 2008

$337.9MAssets
$265.7MLoans
$203.5MDeposits
$56.0MEquity
Loan mix
94%RE $234.3M6%C&I $15.0M0%Consumer $0.0MQ1 2007Q1 2008
Deposit mix
86%Interest-bearing $175.4M14%Noninterest $28.1MQ1 2007Q1 2008

NIM

6.59%Q1 ’067.06%Q1 ’075.63%Q1 ’08-22%-12%

Non-interest income vs. expense

2.28%Q1 ’062.52%Q1 ’072.61%Q1 ’08+14%+4%

Financial Results

Return on Assets (YTD, annualized)

-0.57%-117 bps YoY

Net Interest Margin (YTD, annualized)

2.94%-39 bps YoY

Efficiency Ratio (YTD, annualized)

72.77%+917 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Return on Assets0.59%0.45%0.49%0.02%-0.57%-117 bps
Net Interest Margin3.32%3.32%3.56%3.57%2.94%-39 bps
Non-Interest Burden2.06%2.02%2.20%2.33%2.14%+8 bps
Loan Growth (YoY)-8.23%-11.98%-7.37%-4.22%-11.63%-339 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.79%1.95%2.00%1.84%1.99%+20 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets14.22%14.88%16.28%16.87%16.58%+235 bps
Liquid Assets / Assets2.62%4.30%5.02%1.02%1.36%-126 bps