PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southern Commerce Bank

Tampa, FL · Cert 26970

FDIC · 8 branches

Q1 2015

$71.0MAssets
$27.8MLoans
$45.0MDeposits
$25.5MEquity
Loan mix
39%RE $7.0M59%C&I $10.7M2%Consumer $0.4MQ1 2014Q1 2015
Deposit mix
78%Interest-bearing $35.0M22%Noninterest $10.0MQ1 2014Q1 2015

NIM

2.04%Q1 ’132.04%Q1 ’142.78%Q1 ’15+9%+64%

Non-interest income vs. expense

7.94%Q1 ’135.43%Q1 ’145.70%Q1 ’15-63%+104%

Financial Results

Return on Assets (quarter, annualized)

0.25%-21 bps YoY

Net Interest Margin (quarter, annualized)

2.95%+115 bps YoY

Efficiency Ratio (quarter, annualized)

93.17%+552 bps YoY

Tier 1 Leverage Ratio

25.49%

Discrete quarter, annualized.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.47%0.74%0.89%0.12%0.25%-21 bps
Net Interest Margin1.80%1.90%2.06%2.22%2.95%+115 bps
Non-Interest Burden1.04%0.69%0.67%2.49%2.12%+108 bps
Loan Growth (YoY)-28.65%53.18%53.55%-4.86%-8.23%+2,042 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.62%4.40%3.88%3.97%3.97%-65 bps
Tier 1 Leverage Ration/an/an/an/a25.49%n/an/a
Equity / Assets31.03%33.40%32.85%36.20%35.97%+494 bps
Liquid Assets / Assets21.65%18.61%19.38%17.01%20.07%-158 bps