PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank and Trust Company

Georgetown, KY · Cert 2693

FDIC

Q1 2004

$152.9MAssets
$73.5MLoans
$130.1MDeposits
$12.2MEquity
Loan mix
86%RE $36.1M12%C&I $5.2M1%Consumer $0.5MQ1 2003Q1 2004
Deposit mix
86%Interest-bearing $112.3M14%Noninterest $17.8MQ1 2003Q1 2004

NIM

5.88%Q1 ’025.39%Q1 ’034.82%Q1 ’040%+7%

Non-interest income vs. expense

2.29%Q1 ’022.39%Q1 ’032.40%Q1 ’04-1%-1%

Executive Summary

  • Earnings: ROA of 0.96%, up 15 bps year over year; NIM at 3.15%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.07%.
  • Funding: loans stand at 56.50% of deposits as of Q1 2004.

Financial Results

Return on Assets (YTD, annualized)

0.96%+15 bps YoY

Net Interest Margin (YTD, annualized)

3.15%+21 bps YoY

Efficiency Ratio (YTD, annualized)

66.43%-463 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Earnings
Return on Assets0.81%0.74%0.79%0.82%0.96%+15 bps
Return on Equity10.53%9.38%10.10%10.63%12.61%+208 bps
Net Interest Margin2.94%2.85%2.79%2.93%3.15%+21 bps
Efficiency Ratio71.05%73.31%71.38%67.39%66.43%-463 bps
Non-Interest Burden1.96%1.97%1.86%1.83%1.94%-3 bps
Growth
Asset Growth (YoY)-3.31%0.83%3.29%8.73%1.52%+483 bps
Loan Growth (YoY)-2.00%-5.77%-1.96%-3.60%-5.88%-388 bps
Deposit Growth (YoY)1.06%4.17%6.41%9.14%-1.01%-207 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.06%0.11%0.07%0.24%-0.07%-13 bps
Allowance / Loans2.11%2.10%2.03%2.03%2.15%+5 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.18%13.47%13.12%12.62%13.64%+46 bps
Equity / Assets7.54%8.32%7.51%7.23%7.97%+42 bps
Liquidity & Funding
Loans / Deposits59.42%59.99%61.44%57.84%56.50%-292 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a