PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank of Fort Collins

Fort Collins, CO · Cert 26898

FDIC

Q1 2002

$89.5MAssets
$59.3MLoans
$78.3MDeposits
$9.6MEquity
Loan mix
44%RE $10.4M54%C&I $12.8M2%Consumer $0.4MQ2 2000Q1 2002
Deposit mix
72%Interest-bearing $56.2M28%Noninterest $22.1MQ2 2000Q1 2002

Executive Summary

  • Earnings: ROA of 0.74%, down 69 bps year over year; NIM at 4.71%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.01%.
  • Funding: loans stand at 75.71% of deposits as of Q1 2002.

Return on Assets (YTD, annualized)

0.74%-69 bps YoY

Net Interest Margin (YTD, annualized)

4.71%-57 bps YoY

Efficiency Ratio (YTD, annualized)

72.26%+1,059 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.16%Q1 ’016.31%Q1 ’02-11%

Non-interest income vs. expense

3.80%Q1 ’013.91%Q1 ’02+10%

Year to date, annualized, through each quarter.

MetricQ2 2000Q3 2000Q4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002YoY ΔTrend
Earnings
Return on Assets1.26%1.40%1.45%1.43%1.42%1.32%1.09%0.74%-69 bps
Return on Equityn/an/an/an/an/an/an/a7.17%n/an/a
Net Interest Marginn/an/an/a5.28%5.16%5.19%4.99%4.71%-57 bps
Efficiency Ration/an/an/a61.67%62.90%63.00%62.80%72.26%+1,059 bps
Non-Interest Burdenn/an/an/a2.92%2.93%2.94%2.82%3.21%+29 bps
Growth
Asset Growth (YoY)-5.94%9.94%13.38%18.79%27.15%13.40%9.10%-2.70%-2,149 bps
Loan Growth (YoY)14.49%22.77%18.98%23.39%24.34%17.75%12.93%-2.61%-2,600 bps
Deposit Growth (YoY)-9.90%9.13%5.19%17.32%28.93%11.25%17.99%-4.46%-2,177 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loansn/an/an/a-0.03%0.06%0.06%0.36%-0.01%+2 bps
Allowance / Loansn/an/an/a1.08%1.12%1.21%1.49%1.72%+63 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capitaln/an/an/a13.98%13.65%11.53%14.04%14.92%+94 bps
Equity / Assetsn/an/an/a9.83%9.63%10.01%10.05%10.75%+92 bps
Liquidity & Funding
Loans / Deposits74.17%67.80%77.10%74.28%71.53%71.76%73.80%75.71%+144 bps
Liquid Assets / Assets0.00%0.00%0.00%0.15%0.58%0.83%0.40%0.67%+52 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a