PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Guaranty National Bank of Tallahassee

Tallahassee, FL · Cert 26838

FDIC

Q4 2003

$71.3MAssets
$49.9MLoans
$65.6MDeposits
$4.6MEquity
Loan mix
68%RE $15.8M31%C&I $7.1M1%Consumer $0.3MQ4 2002Q4 2003
Deposit mix
85%Interest-bearing $55.8M15%Noninterest $9.8MQ4 2002Q4 2003

NIM

7.64%Q4 ’014.99%Q4 ’025.64%Q4 ’03-51%+59%

Non-interest income vs. expense

4.05%Q4 ’018.53%Q4 ’027.38%Q4 ’03+115%-18%

Financial Results

Return on Assets (quarter, annualized)

-5.18%+116 bps YoY

Net Interest Margin (quarter, annualized)

3.35%+124 bps YoY

Efficiency Ratio (quarter, annualized)

173.92%-13,755 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003YoY ΔTrend
Return on Assets-6.34%-2.96%-3.10%-9.14%-5.18%+116 bps
Net Interest Margin2.11%2.45%2.54%3.08%3.35%+124 bps
Non-Interest Burden7.90%5.45%5.63%5.64%6.48%-142 bps
Loan Growth (YoY)-47.36%-47.84%-41.73%-5.63%-8.69%+3,867 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.35%2.07%2.29%2.48%2.54%+19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.83%9.27%8.74%7.29%6.43%-241 bps
Liquid Assets / Assets1.26%1.34%1.14%1.16%1.16%-10 bps