PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of the Eastern Shore

Cambridge, MD · Cert 26759

FDIC

Q1 2012

$162.5MAssets
$138.4MLoans
$151.0MDeposits
$2.5MEquity
Loan mix
77%RE $69.8M18%C&I $16.2M5%Consumer $4.7MQ1 2011Q1 2012
Deposit mix
93%Interest-bearing $140.9M7%Noninterest $10.1MQ1 2011Q1 2012

NIM

5.83%Q1 ’105.52%Q1 ’115.58%Q1 ’12-11%+29%

Non-interest income vs. expense

2.39%Q1 ’103.28%Q1 ’113.98%Q1 ’12+157%-26%

Financial Results

Return on Assets (quarter, annualized)

-1.29%+522 bps YoY

Net Interest Margin (quarter, annualized)

3.31%+74 bps YoY

Efficiency Ratio (quarter, annualized)

110.89%-28,861 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets-6.50%-1.08%-7.32%-2.43%-1.29%+522 bps
Net Interest Margin2.57%2.94%3.35%1.52%3.31%+74 bps
Non-Interest Burden5.02%3.37%8.53%2.63%3.70%-132 bps
Loan Growth (YoY)-13.58%-14.73%-16.78%-14.36%-10.87%+271 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.58%4.82%4.06%4.30%4.27%-31 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.02%4.02%2.41%1.81%1.53%-249 bps
Liquid Assets / Assets1.74%1.62%1.62%1.85%1.54%-20 bps