PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens State Bank

Fort Dodge, IA · Cert 26720

FDIC · 3 branches

Q3 2014

$145.3MAssets
$89.9MLoans
$125.9MDeposits
$16.6MEquity
Loan mix
73%RE $42.1M23%C&I $13.3M5%Consumer $2.6MQ3 2013Q3 2014
Deposit mix
82%Interest-bearing $102.9M18%Noninterest $22.9MQ3 2013Q3 2014

NIM

4.15%Q3 ’123.78%Q3 ’133.72%Q3 ’14-7%-2%

Non-interest income vs. expense

2.03%Q3 ’122.15%Q3 ’132.08%Q3 ’14+10%-4%

Executive Summary

  • Earnings: ROA of 1.20%, up 1 bps year over year; NIM at 3.41%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.02%.
  • Funding: loans stand at 71.40% of deposits as of Q3 2014.

Financial Results

Return on Assets (YTD, annualized)

1.20%+1 bps YoY

Net Interest Margin (YTD, annualized)

3.41%-6 bps YoY

Efficiency Ratio (YTD, annualized)

56.23%-94 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Earnings
Return on Assets1.19%1.17%1.09%1.16%1.20%+1 bps
Return on Equity11.13%10.95%10.21%10.65%10.91%-22 bps
Net Interest Margin3.47%3.38%3.29%3.31%3.41%-6 bps
Efficiency Ratio57.17%57.91%60.53%57.78%56.23%-94 bps
Non-Interest Burden1.86%1.84%1.90%1.79%1.79%-7 bps
Growth
Asset Growth (YoY)3.54%0.96%3.24%2.74%1.22%-233 bps
Loan Growth (YoY)6.83%2.00%5.93%2.03%6.81%-2 bps
Deposit Growth (YoY)4.24%9.57%3.26%1.89%-0.20%-444 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.11%0.08%-0.01%-0.02%-0.02%-13 bps
Allowance / Loans1.83%1.67%1.78%1.78%1.73%-11 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.01%15.10%15.98%16.22%16.16%+14 bps
Equity / Assets10.77%10.66%10.63%11.36%11.44%+67 bps
Liquidity & Funding
Loans / Deposits66.71%72.64%65.67%68.99%71.40%+469 bps
Liquid Assets / Assets4.48%2.17%7.12%2.39%0.67%-381 bps
CRE / Total Capitaln/an/an/an/an/an/an/a