PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cattleman's National Bank

Round Mountain, TX · Cert 26688

FDIC

Q3 2012

$81.3MAssets
$45.3MLoans
$75.3MDeposits
$5.9MEquity
Loan mix
81%RE $30.8M14%C&I $5.4M4%Consumer $1.7MQ4 2010Q3 2012
Deposit mix
76%Interest-bearing $57.0M24%Noninterest $18.3MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

-0.15%-14 bps YoY

Net Interest Margin (YTD, annualized)

2.98%-8 bps YoY

Efficiency Ratio (YTD, annualized)

107.18%+367 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.34%Q3 ’103.58%Q3 ’113.39%Q3 ’12-12%-3%

Non-interest income vs. expense

4.35%Q3 ’104.12%Q3 ’113.80%Q3 ’12-4%+1%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets0.01%-0.55%-0.11%-0.01%-0.09%0.23%0.09%-0.15%-14 bps
Net Interest Margin3.45%3.11%3.16%3.06%2.97%2.90%2.84%2.98%-8 bps
Non-Interest Burden3.32%3.80%3.52%3.20%3.18%2.58%2.72%3.23%+4 bps
Loan Growth (YoY)-10.12%-15.02%-15.27%-14.22%-6.51%-0.81%3.32%4.82%+1,904 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.73%1.95%1.73%1.76%1.71%1.54%1.48%1.48%-28 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.20%8.02%8.03%7.74%7.42%7.15%7.44%7.29%-44 bps
Liquid Assets / Assets27.75%34.38%34.00%38.23%37.16%41.01%36.47%37.33%-89 bps