PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank of North Florida

Orange Park, FL · Cert 26680

FDIC

Q1 2013

$104.0MAssets
$81.0MLoans
$106.3MDeposits
$-3276KEquity
Loan mix
93%RE $46.3M6%C&I $2.9M1%Consumer $0.4MQ1 2012Q1 2013
Deposit mix
93%Interest-bearing $99.1M7%Noninterest $7.2MQ1 2012Q1 2013

NIM

4.52%Q1 ’114.15%Q1 ’123.20%Q1 ’13+2%-20%

Non-interest income vs. expense

1.43%Q1 ’113.18%Q1 ’125.30%Q1 ’13+138%+72%

Financial Results

Return on Assets (quarter, annualized)

-20.29%-2,039 bps YoY

Net Interest Margin (quarter, annualized)

2.63%-67 bps YoY

Efficiency Ratio (quarter, annualized)

190.86%+9,991 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013YoY ΔTrend
Return on Assets0.09%-1.52%-1.56%-3.06%-20.29%-2,039 bps
Net Interest Margin3.30%3.40%3.24%2.98%2.63%-67 bps
Non-Interest Burden2.99%3.71%2.64%3.16%5.15%+216 bps
Loan Growth (YoY)-10.37%-10.88%-13.90%-15.31%-16.82%-645 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.03%4.62%5.67%4.58%8.40%+437 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets3.15%2.98%2.47%1.98%-3.15%-630 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps