PackageTrendsPeer
Letter portraitLegal landscape

First Republic Bank

Las Vegas, NV · Cert 26665

FDIC

Q2 2007

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q2 2007, the quarter ended June 30, 2007, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

First Republic Bank

Las Vegas, NV · Cert 26665

FDIC

Q2 2007

$12.9BAssets
$9.3BLoans
$10.0BDeposits
$795.9MEquity
Loan mix
88%RE $6.7B12%C&I $0.9B0%Consumer $0.0BQ3 2005Q2 2007
Deposit mix
85%Interest-bearing $8.4B15%Noninterest $1.5BQ3 2005Q2 2007

Return on Assets (YTD, annualized)

0.35%-36 bps YoY

Net Interest Margin (YTD, annualized)

2.78%-18 bps YoY

Efficiency Ratio (YTD, annualized)

81.34%+817 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.73%Q2 ’055.58%Q2 ’065.90%Q2 ’07-3%-6%

Non-interest income vs. expense

2.75%Q2 ’052.69%Q2 ’063.11%Q2 ’07+4%+22%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets0.73%0.73%0.73%0.71%0.69%0.67%0.10%0.35%-36 bps
Net Interest Margin2.96%2.83%3.11%2.97%2.77%2.61%2.85%2.78%-18 bps
Non-Interest Burden1.84%1.77%2.04%1.98%1.89%1.79%2.56%2.41%+43 bps
Loan Growth (YoY)16.13%15.28%14.32%17.29%15.22%17.85%19.37%22.11%+482 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.57%0.56%0.62%0.57%0.57%0.62%0.61%0.56%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.43%6.26%6.28%5.95%5.92%6.75%6.68%6.17%+22 bps
Liquid Assets / Assets5.51%5.65%5.94%5.86%6.09%6.07%6.23%5.71%-15 bps