PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Medford Co-operative Bank

Medford, MA · Cert 26572

FDIC

Q4 2004

$435.2MAssets
$347.0MLoans
$327.3MDeposits
$36.9MEquity
Deposit mix
91%Interest-bearing $296.8M9%Noninterest $30.5MQ4 2003Q4 2004

NIM

5.52%Q4 ’024.97%Q4 ’035.05%Q4 ’04+11%+8%

Non-interest income vs. expense

2.50%Q4 ’022.84%Q4 ’033.16%Q4 ’04+24%+20%

Executive Summary

  • Earnings: ROA of 0.27%, down 9 bps year over year; NIM at 3.37%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.01%.
  • Funding: loans stand at 106.02% of deposits as of Q4 2004.

Financial Results

Return on Assets (quarter, annualized)

0.27%-9 bps YoY

Net Interest Margin (quarter, annualized)

3.37%+26 bps YoY

Efficiency Ratio (quarter, annualized)

88.21%+667 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Earnings
Return on Assets0.36%0.66%0.82%0.56%0.27%-9 bps
Return on Equity4.42%7.85%9.83%6.75%3.20%-122 bps
Net Interest Margin3.11%3.29%3.37%3.30%3.37%+26 bps
Efficiency Ratio81.54%72.85%67.33%71.46%88.21%+667 bps
Non-Interest Burden2.46%2.32%2.16%2.29%2.95%+48 bps
Growth
Asset Growth (YoY)8.82%2.38%2.40%0.05%0.68%-814 bps
Loan Growth (YoY)11.87%15.29%11.35%14.69%18.24%+638 bps
Deposit Growth (YoY)9.63%5.97%2.30%-2.18%-5.30%-1,493 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.01%0.00%0.52%0.00%0.01%+2 bps
Allowance / Loans0.94%0.94%0.81%0.81%0.80%-14 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital14.62%15.21%15.13%14.14%14.16%-47 bps
Equity / Assets8.27%8.61%8.12%8.38%8.47%+20 bps
Liquidity & Funding
Loans / Deposits84.91%86.38%89.16%98.46%106.02%+2,111 bps
Liquid Assets / Assets0.93%4.37%3.30%2.69%2.64%+172 bps
CRE / Total Capitaln/an/an/an/an/an/an/a