PackageTrendsPeer
Letter portraitLegal landscape

Chelsea-Provident Co-operative Bank

Chelsea, MA · Cert 26548

FDIC · 1 branch

Q4 2014

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2014, the quarter ended December 31, 2014, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Chelsea-Provident Co-operative Bank

Chelsea, MA · Cert 26548

FDIC · 1 branch

Q4 2014

$56.5MAssets
$40.5MLoans
$50.1MDeposits
$5.4MEquity
Loan mix
99%RE $40.1M0%C&I $0.1M1%Consumer $0.5MQ1 2013Q4 2014
Deposit mix
80%Interest-bearing $40.3M20%Noninterest $9.8MQ1 2013Q4 2014

Return on Assets (YTD, annualized)

-0.30%-59 bps YoY

Net Interest Margin (YTD, annualized)

2.94%+12 bps YoY

Efficiency Ratio (YTD, annualized)

115.13%+2,530 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.62%Q4 ’123.31%Q4 ’133.36%Q4 ’14-5%+4%

Non-interest income vs. expense

4.03%Q4 ’123.72%Q4 ’134.54%Q4 ’14+22%+47%

Year to date, annualized, through each quarter.

MetricQ1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets0.33%0.42%0.31%0.29%-0.07%0.06%0.16%-0.30%-59 bps
Net Interest Margin2.77%3.01%2.91%2.82%2.76%2.84%2.98%2.94%+12 bps
Non-Interest Burden2.25%2.33%2.43%2.40%2.93%2.83%2.78%3.54%+113 bps
Loan Growth (YoY)1.50%-1.82%-2.90%1.98%0.41%2.56%8.36%12.71%+1,072 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.03%1.02%1.04%1.04%1.02%1.00%0.96%0.92%-12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.87%10.16%9.60%9.90%9.88%9.62%9.61%9.53%-37 bps
Liquid Assets / Assets14.35%14.81%13.99%14.37%14.37%15.22%22.84%18.83%+446 bps