PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frost State Bank

Frost, MN · Cert 26519

FDIC · 1 branch

Q3 2025

$53.8MAssets
$46.6MLoans
$44.0MDeposits
$9.1MEquity
Loan mix
64%RE $15.1M30%C&I $7.2M5%Consumer $1.3MQ4 2023Q3 2025
Deposit mix
88%Interest-bearing $38.7M12%Noninterest $5.3MQ4 2023Q3 2025

Return on Assets (YTD, annualized)

1.44%-93 bps YoY

Net Interest Margin (YTD, annualized)

4.25%-36 bps YoY

Efficiency Ratio (YTD, annualized)

35.16%+377 bps YoY

Tier 1 Leverage Ratio

17.14%-79 bps YoY

NIM

6.14%Q3 ’237.35%Q3 ’247.02%Q3 ’25+9%-8%

Non-interest income vs. expense

1.48%Q3 ’231.54%Q3 ’241.57%Q3 ’25+3%+8%

Year to date, annualized, through each quarter.

MetricQ4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025YoY ΔTrend
Return on Assets2.03%2.45%2.39%2.37%1.88%0.88%1.11%1.44%-93 bps
Net Interest Margin4.20%4.69%4.60%4.61%4.35%4.05%4.18%4.25%-36 bps
Non-Interest Burden1.32%1.21%1.22%1.25%1.32%1.30%1.30%1.35%+10 bps
Loan Growth (YoY)6.08%13.88%9.43%6.15%-1.92%2.97%8.41%5.98%-17 bps
Nonperforming Loans / Loans0.32%0.31%0.30%0.31%1.43%0.33%0.31%0.44%+14 bps
Allowance / Loans1.15%1.22%1.22%1.24%1.75%1.13%1.10%1.05%-19 bps
Tier 1 Leverage Ratio16.19%16.66%17.19%17.93%16.58%16.38%16.72%17.14%-79 bps
Equity / Assets15.64%16.63%17.23%17.67%16.24%16.24%16.58%16.97%-70 bps
Liquid Assets / Assets9.07%8.30%4.40%2.92%2.35%4.17%3.72%3.23%+32 bps