PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frost State Bank

Frost, MN · Cert 26519

FDIC · 1 branch

Q3 2025

$53.8MAssets
$46.6MLoans
$44.0MDeposits
$9.1MEquity
Loan mix
64%RE $15.1M30%C&I $7.2M5%Consumer $1.3MQ3 2024Q3 2025
Deposit mix
88%Interest-bearing $38.7M12%Noninterest $5.3MQ3 2024Q3 2025

NIM

6.67%Q3 ’237.51%Q3 ’247.22%Q3 ’25+2%-3%

Non-interest income vs. expense

1.46%Q3 ’231.59%Q3 ’241.73%Q3 ’25+10%+15%

Financial Results

Return on Assets (quarter, annualized)

2.10%-22 bps YoY

Net Interest Margin (quarter, annualized)

4.44%-12 bps YoY

Efficiency Ratio (quarter, annualized)

36.74%+411 bps YoY

Tier 1 Leverage Ratio

17.14%-79 bps YoY

Discrete quarter, annualized.

MetricQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025YoY ΔTrend
Return on Assets2.33%0.48%0.88%1.33%2.10%-22 bps
Net Interest Margin4.57%3.96%4.05%4.31%4.44%-12 bps
Non-Interest Burden1.28%1.63%1.30%1.29%1.47%+20 bps
Loan Growth (YoY)6.15%-1.92%2.97%8.41%5.98%-17 bps
Nonperforming Loans / Loans0.31%1.43%0.33%0.31%0.44%+14 bps
Allowance / Loans1.24%1.75%1.13%1.10%1.05%-19 bps
Tier 1 Leverage Ratio17.93%16.58%16.38%16.72%17.14%-79 bps
Equity / Assets17.67%16.24%16.24%16.58%16.97%-70 bps
Liquid Assets / Assets2.92%2.35%4.17%3.72%3.23%+32 bps