PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Firstbank

Littleton, CO · Cert 26460

FDIC

Q3 2010

$360.8MAssets
$135.4MLoans
$328.3MDeposits
$24.7MEquity
Loan mix
99%RE $96.4M1%C&I $0.7M0%Consumer $0.4MQ3 2009Q3 2010
Deposit mix
89%Interest-bearing $292.2M11%Noninterest $36.1MQ3 2009Q3 2010

NIM

5.62%Q3 ’085.24%Q3 ’094.50%Q3 ’10+7%-4%

Non-interest income vs. expense

2.14%Q3 ’082.57%Q3 ’092.46%Q3 ’10+26%-6%

Executive Summary

  • Earnings: ROA of 0.99%, down 4 bps year over year; NIM at 3.74%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.42%.
  • Funding: loans stand at 41.25% of deposits as of Q3 2010.

Financial Results

Return on Assets (YTD, annualized)

0.99%-4 bps YoY

Net Interest Margin (YTD, annualized)

3.74%-17 bps YoY

Efficiency Ratio (YTD, annualized)

56.10%-27 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Earnings
Return on Assets1.03%0.96%0.91%0.87%0.99%-4 bps
Return on Equity15.14%14.41%14.16%13.15%14.79%-35 bps
Net Interest Margin3.91%3.74%3.76%3.76%3.74%-17 bps
Efficiency Ratio56.37%56.23%54.60%55.02%56.10%-27 bps
Non-Interest Burden1.93%1.82%1.76%1.77%1.82%-11 bps
Growth
Asset Growth (YoY)1.01%13.10%10.11%8.77%17.21%+1,620 bps
Loan Growth (YoY)4.28%2.67%8.79%6.52%-1.34%-561 bps
Deposit Growth (YoY)17.12%26.54%10.25%8.74%14.96%-216 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.26%0.48%-0.04%0.60%0.42%+16 bps
Allowance / Loans1.86%2.18%2.48%2.61%2.44%+57 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital14.38%13.66%13.92%14.40%14.66%+28 bps
Equity / Assets6.98%6.31%6.60%6.91%6.84%-15 bps
Liquidity & Funding
Loans / Deposits48.07%43.37%44.87%43.84%41.25%-681 bps
Liquid Assets / Assets23.94%20.64%19.86%18.42%19.05%-489 bps
CRE / Total Capitaln/an/an/an/an/an/an/a