PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colorado Valley Bank

La Grange, TX · Cert 26424

FDIC

Q2 2012

$27.7MAssets
$20.0MLoans
$23.6MDeposits
$1.6MEquity
Loan mix
70%RE $13.9M21%C&I $4.1M9%Consumer $1.8MQ3 2010Q2 2012
Deposit mix
84%Interest-bearing $19.7M16%Noninterest $3.8MQ3 2010Q2 2012

Return on Assets (YTD, annualized)

-1.07%+186 bps YoY

Net Interest Margin (YTD, annualized)

3.93%+82 bps YoY

Efficiency Ratio (YTD, annualized)

125.81%-6,132 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.05%Q2 ’104.53%Q2 ’115.09%Q2 ’12-2%+27%

Non-interest income vs. expense

5.71%Q2 ’106.32%Q2 ’115.21%Q2 ’12+12%-17%

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012YoY ΔTrend
Return on Assets-2.74%-3.03%-2.90%-2.93%-2.75%-2.46%-1.25%-1.07%+186 bps
Net Interest Margin3.11%3.12%2.86%3.11%3.25%3.32%4.01%3.93%+82 bps
Non-Interest Burden5.43%5.88%5.78%6.05%6.01%5.71%5.24%5.00%-105 bps
Loan Growth (YoY)-14.52%-18.83%-10.13%2.21%33.96%56.34%26.15%18.04%+1,583 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.87%0.88%0.81%0.73%0.59%0.56%0.65%0.64%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.09%5.65%5.50%6.53%6.71%5.92%5.86%5.80%-73 bps
Liquid Assets / Assets28.43%38.71%6.95%19.74%17.44%18.19%15.09%16.84%-290 bps