PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colorado Valley Bank

La Grange, TX · Cert 26424

FDIC

Q2 2012

$27.7MAssets
$20.0MLoans
$23.6MDeposits
$1.6MEquity
Loan mix
70%RE $13.9M21%C&I $4.1M9%Consumer $1.8MQ3 2010Q2 2012
Deposit mix
84%Interest-bearing $19.7M16%Noninterest $3.8MQ3 2010Q2 2012

Return on Assets (quarter, annualized)

-0.90%+209 bps YoY

Net Interest Margin (quarter, annualized)

3.80%+41 bps YoY

Efficiency Ratio (quarter, annualized)

122.18%-5,996 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.04%Q2 ’104.71%Q2 ’114.93%Q2 ’12+7%+12%

Non-interest income vs. expense

5.83%Q2 ’106.65%Q2 ’114.88%Q2 ’12+16%-27%

Discrete quarter, annualized.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012YoY ΔTrend
Return on Assets-3.64%-3.76%-2.90%-2.99%-2.36%-1.66%-1.25%-0.90%+209 bps
Net Interest Margin3.07%3.06%2.86%3.39%3.56%3.97%4.01%3.80%+41 bps
Non-Interest Burden5.66%7.05%5.78%6.39%5.96%5.62%5.24%4.69%-171 bps
Loan Growth (YoY)-14.52%-18.83%-10.13%2.21%33.96%56.34%26.15%18.04%+1,583 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.87%0.88%0.81%0.73%0.59%0.56%0.65%0.64%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.09%5.65%5.50%6.53%6.71%5.92%5.86%5.80%-73 bps
Liquid Assets / Assets28.43%38.71%6.95%19.74%17.44%18.19%15.09%16.84%-290 bps