PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Franklin Bank of California

Orange, CA · Cert 26314

FDIC

Q3 2004

$2.4MAssets
n/aLoans
$501KDeposits
$1.9MEquity
Deposit mix
0%Interest-bearing $0K100%Noninterest $501KQ3 2003Q3 2004

NIM

7.34%Q3 ’022.51%Q3 ’031.73%Q3 ’04-65%-31%

Non-interest income vs. expense

11.90%Q3 ’025.19%Q3 ’034.24%Q3 ’04-40%-41%

Financial Results

Return on Assets (quarter, annualized)

-0.92%+597 bps YoY

Net Interest Margin (quarter, annualized)

1.73%-77 bps YoY

Efficiency Ratio (quarter, annualized)

244%-72,222 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets-6.89%-2.83%0.36%-13.81%-0.92%+597 bps
Net Interest Margin2.51%1.67%1.69%2.10%1.73%-77 bps
Non-Interest Burden7.17%4.83%5.06%11.28%4.24%-293 bps
Loan Growth (YoY)-96.83%-97.43%-90.48%-87.50%-100.00%-317 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%n/an/a
Allowance / Loans0.00%0.00%0.00%0.00%n/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets79.31%93.11%79.27%94.35%77.87%-144 bps
Liquid Assets / Assets23.67%97.78%81.96%99.34%81.99%+5,833 bps